Lakshmi Machine Works Ltd.

11739.00 +176.95 ▲1.5%

07 June 2023, 04:01:00 PM
Volume: 485

Company Profile

Sector Textile Compare with Sector peers
Industry Textile - Machinery Compare with Industry peers
Website http://www.lakshmimach.com
Market Cap 12,532.44 Cr.
Enterprise Value(EV) 11,779.39 Cr. 2023-03
Financial Indicators
Earnings per share (EPS) 359.47 Trailing Twelve Months Ending 2023-03
Price-Earning Ratio (PE) 32.66 Trailing Twelve Months Ending 2023-03
Industry PE 33.85 Trailing Twelve Months Ending 2023-03
Book Value / Share 2,189.04 Trailing Twelve Months Ending 2023-03
Price to Book Value 5.36 Calculated using Price: 11,739.00
Dividend Yield 0.84 Period Ending 2022-03
No. of Shares Subscribed 1.07 Cr. 10,683,000 Shares
FaceValue 10
About Lakshmi Machine Works Ltd.
The company is engaged in the manufacturing and selling of textile spinning machinery, CNC Machine Tools, Heavy castings and parts and components for Aero space industry. The company caters to both domestic and international markets.

Lakshmi Machine Works Ltd. Delivery

Delivered Qty
Traded Qty

Lakshmi Machine Works Ltd. Performance

1 Day
+1.53%
1 Week
+2.87%
1 Month
+7.45%
3 Month
+10.73%
6 Month
-12.18%
1 Year
+27.43%
2 Year
+72.56%
5 Year
+45.68%
10 Year
+492.01%

Lakshmi Machine Works Ltd. Fundamental Ratios

9 years 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03 2022-03
Return on Equity (%) 18.31 18.38 16.14 12.05 12.99 10.72 1.65 2.59 9.60
Return on Capital Employed (%) 26.19 25.35 23.99 17.00 18.33 16.39 2.83 4.15 12.65
Return on Assets (%) 9.68 10.23 9.13 6.73 7.43 6.60 1.08 1.63 5.29

Lakshmi Machine Works Ltd. Balance Sheet

Particulars 10 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03* Rs. Cr.
Shh. Funds 1,108 1,282 1,534 1,558 1,747 1,710 1,660 1,780 1,990 2,339
Non Curr. Liab. 226 125 88 87 88 49 83 159 450 383
Curr. Liab. 734 821 1,130 1,139 1,158 865 775 1,008 1,454 1,369
Minority Int.
Equity & Liab. 2,068 2,228 2,753 2,785 2,992 2,625 2,518 2,948 3,895 4,090
Non Curr. Assets 515 535 656 745 878 1,189 1,060 1,115 1,805 1,838
Curr. Assets 1,553 1,693 2,096 2,040 2,114 1,435 1,459 1,832 2,089 2,252
Misc. Exp. not W/O
Total Assets 2,068 2,228 2,753 2,785 2,992 2,625 2,518 2,948 3,895 4,090

Lakshmi Machine Works Ltd. Profit and Loss

Particulars 10 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. TTM
Net Sales 2,338 2,488 2,646 2,280 2,581 2,712 1,575 1,727 3,171 4,719
Other Income 111 100 93 88 108 102 94 82 68 148
Total Income 2,448 2,588 2,739 2,369 2,689 2,814 1,669 1,810 3,239 4,867
Total Expenditure -2,065 -2,176 -2,308 -2,021 -2,306 -2,438 -1,563 -1,660 -2,924 -4,270
PBIDT 383 412 431 347 383 376 105 149 315 597
Interest -2 -2 -1 0 -1 -1 -1 0 0
Depreciation -104 -100 -88 -80 -76 -55 -55 -56 -60 -78
Taxation -79 -81 -110 -76 -88 -97 -19 -27 -57 -135
Exceptional Items -8 -9 -5 -5 -4 -37 -2 -22 -17
PAT 189 220 227 186 215 185 28 45 181 384
Minority Interest
Share Associate
Other Related Items
Consolidated Net Profit 189 220 227 186 215 185 28 45 181 384
Adjusted EPS 168 195 202 170 196 174 26 42 169 359

Lakshmi Machine Works Ltd. Cash Flow

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr.
Cash Fr. Operatn. 81 151 131 81 137 211 99 74 157 485
Cash Fr. Inv. -29 -114 -54 -64 68 -23 29 -70 -144 -448
Cash Fr. Finan. -65 -27 -40 -52 -195 -44 -215 -49 -11 -11
Net Change -13 10 36 -35 9 144 -88 -45 2 26
Cash & Cash Eqvt 19 29 65 30 39 183 95 51 53 79

Lakshmi Machine Works Ltd. Shareholding Pattern

9 Qtrs 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%) 2022-06 (%) 2022-09 (%) 2022-12 (%) 2023-03 (%)
Promoter 31.11 31.13 31.13 31.13 31.13 31.13 31.13 31.13 31.13
Public 68.89 68.87 68.87 68.87 68.87 68.87 68.87 68.87 68.87
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Lakshmi Machine Works Ltd. Announcements

Wed, 31 May 2023
Intimation Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015.
Pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we enclose a copy of the letter sent to the identified shareholders pursuant to SEBI Circular No. SEBI/HO/MIRSD/MIRSD-PoD-1/P/CIR/2023/37 dated March 16 2023.
Wed, 31 May 2023
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Intimation of Loss of Share Certificate(s) is enclosed.
Tue, 30 May 2023
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
In continuation of our letter dated 23rd May 2023 please find the attached transcript of the analyst meeting held on 25th May 2023. Pursuant to Regulation 46 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 the same has been uploaded to the website of the Company as well.

Lakshmi Machine Works Ltd. Technical Scans

Wed, 07 Jun 2023
Higher Delivery Quantity Higher Delivery Quantity
Closing Above Previous High Closing Above Previous High
S Making Higher Highs for 2 Days
High Increase in 1 Month High Increase in 1 Month
High Increase in 3 Months High Increase in 3 Months

Lakshmi Machine Works Ltd. Related Stocks

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Page Industries Ltd. 43,823.57 39,290.00 +1.2%
Vedant Fashions Ltd. 31,341.98 1,290.95 +0.5%
K.P.R. Mill Ltd. 20,900.22 611.45 +0.5%
Trident Ltd. 17,117.32 33.59 +0.8%
Raymond Ltd. 10,576.90 1,588.75 -1.6%
Vardhman Textiles Ltd. 10,460.73 361.80 +0.4%
Welspun India Ltd. 9,654.32 97.71 -0.6%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Page Industries Ltd. Standalone 2023-03 76.72 39,290.00 +1.2%
Vedant Fashions Ltd. Consolidated 2023-03 73.04 1,290.95 +0.5%
K.P.R. Mill Ltd. Consolidated 2023-03 25.67 611.45 +0.5%
Trident Ltd. Consolidated 2023-03 38.84 33.59 +0.8%
Raymond Ltd. Consolidated 2023-03 20.00 1,588.75 -1.6%
Vardhman Textiles Ltd. Consolidated 2023-03 13.16 361.80 +0.4%
Welspun India Ltd. Consolidated 2023-03 48.56 97.71 -0.6%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Page Industries Ltd. Standalone 2023-03 31.96 39,290.00 +1.2%
Vedant Fashions Ltd. Consolidated 2023-03 22.39 1,290.95 +0.5%
K.P.R. Mill Ltd. Consolidated 2023-03 5.64 611.45 +0.5%
Trident Ltd. Consolidated 2023-03 4.08 33.59 +0.8%
Raymond Ltd. Consolidated 2023-03 3.65 1,588.75 -1.6%
Vardhman Textiles Ltd. Consolidated 2023-03 1.22 361.80 +0.4%
Welspun India Ltd. Consolidated 2023-03 2.36 97.71 -0.6%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Page Industries Ltd. Standalone 2022-03 0.00 39,290.00 +1.2%
Vedant Fashions Ltd. Consolidated 2022-03 0.00 1,290.95 +0.5%
K.P.R. Mill Ltd. Consolidated 2022-03 0.37 611.45 +0.5%
Trident Ltd. Consolidated 2022-03 0.41 33.59 +0.8%
Raymond Ltd. Consolidated 2022-03 0.88 1,588.75 -1.6%
Vardhman Textiles Ltd. Consolidated 2022-03 0.26 361.80 +0.4%
Welspun India Ltd. Consolidated 2022-03 0.80 97.71 -0.6%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Page Industries Ltd. Standalone 2022-03 54.37 39,290.00 +1.2%
Vedant Fashions Ltd. Consolidated 2022-03 29.07 1,290.95 +0.5%
K.P.R. Mill Ltd. Consolidated 2022-03 30.41 611.45 +0.5%
Trident Ltd. Consolidated 2022-03 23.25 33.59 +0.8%
Raymond Ltd. Consolidated 2022-03 12.19 1,588.75 -1.6%
Vardhman Textiles Ltd. Consolidated 2022-03 21.93 361.80 +0.4%
Welspun India Ltd. Consolidated 2022-03 15.93 97.71 -0.6%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Page Industries Ltd. Standalone 2022-03 54.37 39,290.00 +1.2%
Vedant Fashions Ltd. Consolidated 2022-03 29.07 1,290.95 +0.5%
K.P.R. Mill Ltd. Consolidated 2022-03 30.41 611.45 +0.5%
Trident Ltd. Consolidated 2022-03 23.25 33.59 +0.8%
Raymond Ltd. Consolidated 2022-03 12.19 1,588.75 -1.6%
Vardhman Textiles Ltd. Consolidated 2022-03 21.93 361.80 +0.4%
Welspun India Ltd. Consolidated 2022-03 15.93 97.71 -0.6%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Page Industries Ltd. Standalone 2022-03 4,020.58 39,290.00 +1.2%
Vedant Fashions Ltd. Consolidated 2022-03 1,040.84 1,290.95 +0.5%
K.P.R. Mill Ltd. Consolidated 2022-03 4,822.48 611.45 +0.5%
Trident Ltd. Consolidated 2022-03 6,997.66 33.59 +0.8%
Raymond Ltd. Consolidated 2022-03 6,178.51 1,588.75 -1.6%
Vardhman Textiles Ltd. Consolidated 2022-03 9,622.34 361.80 +0.4%
Welspun India Ltd. Consolidated 2022-03 9,311.47 97.71 -0.6%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Page Industries Ltd. Standalone 2022-03 536.53 39,290.00 +1.2%
Vedant Fashions Ltd. Consolidated 2022-03 314.91 1,290.95 +0.5%
K.P.R. Mill Ltd. Consolidated 2022-03 841.84 611.45 +0.5%
Trident Ltd. Consolidated 2022-03 833.75 33.59 +0.8%
Raymond Ltd. Consolidated 2022-03 271.46 1,588.75 -1.6%
Vardhman Textiles Ltd. Consolidated 2022-03 1,551.23 361.80 +0.4%
Welspun India Ltd. Consolidated 2022-03 606.58 97.71 -0.6%

Lakshmi Machine Works Ltd. FAQ's

What is Lakshmi Machine Work share price?

Can I buy Lakshmi Machine Work shares now?

What is the Dividend Yield of Lakshmi Machine Work?

What is the Market Cap of Lakshmi Machine Work?

What are the key metrics to analyse Lakshmi Machine Work?

What is the 52 Week High and Low of Lakshmi Machine Work?

What is the trend of Lakshmi Machine Work share price?