Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.aegisindia.com | |
Market Cap | 11,704.10 Cr. | |
Enterprise Value(EV) | 11,434.35 Cr. | 2023-03 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 13.19 | Trailing Twelve Months Ending 2023-03 |
Price-Earning Ratio (PE) | 25.40 | Trailing Twelve Months Ending 2023-03 |
Industry PE | 27.34 | Trailing Twelve Months Ending 2023-03 |
Book Value / Share | 100.64 | Trailing Twelve Months Ending 2023-03 |
Price to Book Value | 3.33 | Calculated using Price: 335.00 |
Dividend Yield | 1.72 | Period Ending 2022-03 |
No. of Shares Subscribed | 35.10 Cr. | 351,000,000 Shares |
FaceValue | 1 | |
About Aegis Logistics Ltd. | ||
Aegis is India's leading oil, gas and chemical logistics company. The company has five distinct but related business segments, and operates a network of bulk liquid terminals, liquefied petroleum gas (LPG) terminals, filling plants, pipelines, and gas stations to deliver products and services. |
1 Day |
|
-2.13% |
1 Week |
|
-6.85% |
1 Month |
|
-15.01% |
3 Month |
|
-7.64% |
6 Month |
|
+1.48% |
1 Year |
|
+52.58% |
2 Year |
|
-10.62% |
5 Year |
|
+23.37% |
10 Year |
|
+2213.54% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 20.82 | 28.89 | 27.07 | 19.82 | 20.92 | 19.40 | 9.18 | 14.39 | 18.70 | |
Return on Capital Employed (%) | 15.96 | 26.32 | 25.46 | 20.42 | 18.22 | 20.92 | 13.50 | 16.46 | 20.09 | |
Return on Assets (%) | 7.26 | 12.32 | 13.74 | 9.19 | 10.32 | 11.25 | 5.15 | 8.43 | 11.00 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03* Rs. Cr. |
Shh. Funds | 350 | 427 | 505 | 837 | 1,207 | 1,391 | 1,655 | 1,936 | 2,180 | 3,532 | |
Non Curr. Liab. | 145 | 169 | 154 | 149 | 93 | 78 | 364 | 491 | 529 | 1,809 | |
Curr. Liab. | 378 | 314 | 201 | 979 | 779 | 789 | 764 | 506 | 1,167 | 1,133 | |
Minority Int. | 13 | 26 | 39 | 29 | 70 | 75 | 91 | 109 | 83 | 514 | |
Equity & Liab. | 886 | 937 | 899 | 1,994 | 2,149 | 2,333 | 2,873 | 3,042 | 3,959 | 6,988 | |
Non Curr. Assets | 550 | 557 | 652 | 1,151 | 1,522 | 1,575 | 2,022 | 2,440 | 2,775 | 4,230 | |
Curr. Assets | 336 | 380 | 247 | 843 | 627 | 758 | 852 | 602 | 1,183 | 2,759 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 886 | 937 | 899 | 1,994 | 2,149 | 2,333 | 2,873 | 3,042 | 3,959 | 6,988 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. TTM |
Net Sales | 5,031 | 3,916 | 2,213 | 3,930 | 4,791 | 5,616 | 7,183 | 3,843 | 4,631 | 8,627 | |
Other Income | 13 | 42 | 8 | 6 | 8 | 10 | 33 | 37 | 39 | 187 | |
Total Income | 5,044 | 3,958 | 2,222 | 3,936 | 4,799 | 5,626 | 7,216 | 3,880 | 4,670 | 8,814 | |
Total Expenditure | -4,923 | -3,773 | -2,028 | -3,727 | -4,525 | -5,247 | -6,907 | -3,456 | -4,097 | -7,955 | |
PBIDT | 121 | 186 | 194 | 209 | 274 | 379 | 309 | 425 | 573 | 859 | |
Interest | -18 | -21 | -18 | -16 | -15 | -26 | -33 | -17 | -22 | -88 | |
Depreciation | -22 | -23 | -23 | -24 | -34 | -51 | -69 | -72 | -79 | -126 | |
Taxation | -11 | -30 | -27 | -36 | -11 | -50 | -74 | -86 | -87 | -134 | |
Exceptional Items | |||||||||||
PAT | 69 | 112 | 126 | 133 | 214 | 252 | 134 | 249 | 385 | 511 | |
Minority Interest | -8 | -9 | -13 | -14 | -16 | -31 | -34 | -26 | -27 | -48 | |
Share Associate | |||||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 61 | 103 | 113 | 119 | 198 | 221 | 100 | 223 | 358 | 463 | |
Adjusted EPS | 2 | 3 | 3 | 4 | 6 | 7 | 3 | 6 | 10 | 13 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 1,774 | 88 | 122 | 138 | 177 | 191 | 556 | 146 | 442 | 263 | |
Cash Fr. Inv. | 97 | -109 | 15 | -64 | -220 | -296 | -155 | -151 | -428 | -162 | |
Cash Fr. Finan. | -1,820 | -128 | -77 | -83 | 47 | 184 | -143 | -126 | 61 | -304 | |
Net Change | 52 | -149 | 61 | -9 | 4 | 80 | 258 | -131 | 74 | -203 | |
Cash & Cash Eqvt | 179 | 30 | 90 | 82 | 15 | 95 | 353 | 222 | 297 | 94 |
Thu, 01 Jun 2023
Audio Recording Of Earnings Call Q4 FY 2023 - 01-06-2023 Pursuant to Regulation 30 read with Part A of Schedule III of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 please note that the Audio Recording for the earnings call with the Analysts/ Investors on the Audited Financial Results of the Company for the quarter and the year ended March 31 2023 held on Thursday June 01 2023 at 5.00 p.m. (IST) is available on the website of the Company under the link - https://aegisindia.com/investor-information/#Investor-Presentations. |
Wed, 31 May 2023
Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement of Audited Standalone and Consolidated Financial Results for the quarter & financial year ended March 31 2023 is attached. |
Wed, 31 May 2023
Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation FY 2023 is attached. |
Fri, 02 Jun 2023 |
|
|
|
|
|