Devyani International Ltd.

168.65 -0.35 ▼-0.2%

26 April 2024, 04:02:43 PM
Volume: 2,435,039

Company Profile

Sector Fast Moving Consumer Goods Sector Icon Fast Moving Consumer Goods Compare with Sector peers
Industry Consumer Food Industry Icon Consumer Food Compare with Industry peers
Website http://www.dil-rjcorp.com
Market Cap 20,316.69 Cr.
Enterprise Value(EV) 20,391.62 Cr. 2023-09
Financial Indicators
Earnings per share (EPS) 0.96 Trailing Twelve Months Ending 2023-12
Price-Earning Ratio (PE) 175.98 Trailing Twelve Months Ending 2023-12
Industry PE 60.08 Trailing Twelve Months Ending 2023-12
Book Value / Share 8.64 Trailing Twelve Months Ending 2023-12
Price to Book Value 19.50 Calculated using Price: 168.45
Dividend Yield 0.00 Period Ending 2023-03
No. of Shares Subscribed 120.61 Cr. 1,206,096,378 Shares
FaceValue 1
About Devyani International Ltd.
The company is the largest franchisee of Yum Brands in India and is among the largest chain operators of quick service restaurants (QSR) in India on a non-exclusive basis.

Devyani International Ltd. Delivery

Delivered Qty
Traded Qty

Devyani International Ltd. Performance

1 Day
-0.21%
1 Week
+4.07%
1 Month
+8.67%
3 Month
-5.33%
6 Month
-11.49%
1 Year
+4.33%
2 Year
+0.18%
5 Year
10 Year

Devyani International Ltd. Fundamental Ratios

8 years 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03 2022-03 2023-03
Return on Equity (%) -74.03 -143.01 30.46 -66.91 0 0 39.06 32.1
Return on Capital Employed (%) -15.69 -18.31 14.13 -4.67 18.17 14.78 36.09 41.92
Return on Assets (%) -18.01 -27.33 4.71 -8.85 -5.94 -4.6 8.01 10.28

Devyani International Ltd. Balance Sheet

Particulars 9 years 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09* Rs. Cr.
Shh. Funds 176 87 139 82 -189 114 686 970 1,036
Non Curr. Liab. 250 253 324 396 1,526 1,166 1,113 1,393 1,403
Curr. Liab. 270 276 296 344 578 421 420 535 588
Minority Int. 25 -20 -34 -46 -39 -42 -5 -6 -13
Equity & Liab. 720 596 725 776 1,876 1,659 2,214 2,892 3,014
Non Curr. Assets 599 484 581 630 1,733 1,494 1,878 2,582 2,724
Curr. Assets 122 112 144 146 143 165 336 310 290
Misc. Exp. not W/O
Total Assets 720 596 725 776 1,876 1,659 2,214 2,892 3,014

Devyani International Ltd. Profit and Loss

Particulars 9 years 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-12 Rs. Cr. TTM
Net Sales 1,012 1,048 1,111 1,357 1,516 1,135 2,084 2,998 3,264
Other Income 2 9 25 9 24 64 23 35 29
Total Income 1,015 1,056 1,136 1,365 1,541 1,199 2,107 3,033 3,293
Total Expenditure -1,011 -1,004 -1,015 -1,308 -1,268 -946 -1,617 -2,343 -2,639
PBIDT 3 52 121 58 273 252 490 690 654
Interest -47 -94 -34 -40 -161 -151 -129 -149 -172
Depreciation -85 -137 -55 -83 -223 -229 -221 -279 -337
Taxation -1 -1 1 -1 -2 1 32 21 16
Exceptional Items 35 46 -17 -20 -61
PAT -130 -180 31 -66 -79 -81 155 263 99
Minority Interest 2 60 15 18 0 8 1 2 16
Share Associate
Other Related Items
Consolidated Net Profit -127 -120 46 -48 -122 -55 156 265 115
Adjusted EPS -1 -1 0 0 -1 0 1 2 1

Devyani International Ltd. Cash Flow

Particulars 8 years 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr.
Cash Fr. Operatn. 76 90 91 76 301 240 451 637
Cash Fr. Inv. -70 -66 -141 -168 -97 -359 -375 -350
Cash Fr. Finan. -2 -32 56 71 -223 142 -58 -283
Net Change 5 -8 6 -20 -19 23 17 5
Cash & Cash Eqvt 45 37 44 27 13 40 57 63

Devyani International Ltd. Shareholding Pattern

9 Qtrs 2022-03 (%) 2022-06 (%) 2022-09 (%) 2022-12 (%) 2023-03 (%) 2023-06 (%) 2023-09 (%) 2023-12 (%) 2024-03 (%)
Promoter 62.80 62.80 62.80 62.80 62.79 62.76 62.74 62.74 62.74
Public 37.20 37.20 37.20 37.20 37.21 37.24 37.26 37.26 37.26
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. of Shareholders (in Lacs)

Devyani International Ltd. Announcements

Wed, 24 Apr 2024
ESOP/ESOS/ESPS
Devyani International Limited has informed the Exchange regarding Allotment of 237500 Shares.
Wed, 24 Apr 2024
Alteration Of Capital and Fund Raising-XBRL
DEVYANI INTERNATIONAL LIMITED has informed the Exchange regarding Allotment of Securities
Sat, 20 Apr 2024
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
DEVYANI INTERNATIONAL LIMITED has informed the Exchange about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent

Devyani International Ltd. Technical Scans

Thu, 25 Apr 2024
Closing Above Previous High Closing Above Previous High
Making Higher Highs for 3 days Making Higher Highs for 3 days
Making Higher Highs for 2 Days Making Higher Highs for 2 Days
High Increase in 1 Month High Increase in 1 Month
CCI Overbought Zone CCI Overbought Zone

Devyani International Ltd. Related Stocks

Stock Name Market Cap(Rs. Cr.) LTP Chg %
ITC Ltd. 546,206.56 440.00 +0.6%
Hindustan Unilever Ltd. 524,193.81 2,222.65 -0.4%
Nestle India Ltd. 247,084.56 2,482.75 -3.1%
Varun Beverages Ltd. 187,244.08 1,459.70 +1.2%
Godrej Consumer Products Ltd. 122,677.07 1,202.50 +0.1%
Britannia Industries Ltd. 116,339.39 4,800.45 -0.9%
Dabur India Ltd. 89,665.18 509.00 +0.5%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
ITC Ltd. Consolidated 2023-12 26.63 440.00 +0.6%
Hindustan Unilever Ltd. Consolidated 2024-03 51.01 2,222.65 -0.4%
Nestle India Ltd. Standalone 2024-03 77.31 2,482.75 -3.1%
Varun Beverages Ltd. Consolidated 2023-12 91.08 1,459.70 +1.2%
Godrej Consumer Products Ltd. Consolidated 2023-12 68.73 1,202.50 +0.1%
Britannia Industries Ltd. Consolidated 2023-12 53.86 4,800.45 -0.9%
Dabur India Ltd. Consolidated 2023-12 49.98 509.00 +0.5%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
ITC Ltd. Consolidated 2023-12 7.33 440.00 +0.6%
Hindustan Unilever Ltd. Consolidated 2024-03 10.23 2,222.65 -0.4%
Nestle India Ltd. Standalone 2024-03 79.89 2,482.75 -3.1%
Varun Beverages Ltd. Consolidated 2023-12 27.03 1,459.70 +1.2%
Godrej Consumer Products Ltd. Consolidated 2023-12 8.13 1,202.50 +0.1%
Britannia Industries Ltd. Consolidated 2023-12 34.17 4,800.45 -0.9%
Dabur India Ltd. Consolidated 2023-12 8.97 509.00 +0.5%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
ITC Ltd. Consolidated 2023-03 0.00 440.00 +0.6%
Hindustan Unilever Ltd. Consolidated 2023-03 0.00 2,222.65 -0.4%
Nestle India Ltd. Standalone 2022-12 0.01 2,482.75 -3.1%
Varun Beverages Ltd. Consolidated 2023-12 0.75 1,459.70 +1.2%
Godrej Consumer Products Ltd. Consolidated 2023-03 0.08 1,202.50 +0.1%
Britannia Industries Ltd. Consolidated 2023-03 0.84 4,800.45 -0.9%
Dabur India Ltd. Consolidated 2023-03 0.11 509.00 +0.5%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
ITC Ltd. Consolidated 2023-03 30.07 440.00 +0.6%
Hindustan Unilever Ltd. Consolidated 2023-03 20.42 2,222.65 -0.4%
Nestle India Ltd. Standalone 2022-12 108.52 2,482.75 -3.1%
Varun Beverages Ltd. Consolidated 2023-12 34.95 1,459.70 +1.2%
Godrej Consumer Products Ltd. Consolidated 2023-03 13.45 1,202.50 +0.1%
Britannia Industries Ltd. Consolidated 2023-03 76.04 4,800.45 -0.9%
Dabur India Ltd. Consolidated 2023-03 19.84 509.00 +0.5%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
ITC Ltd. Consolidated 2023-03 30.07 440.00 +0.6%
Hindustan Unilever Ltd. Consolidated 2023-03 20.42 2,222.65 -0.4%
Nestle India Ltd. Standalone 2022-12 108.52 2,482.75 -3.1%
Varun Beverages Ltd. Consolidated 2023-12 34.95 1,459.70 +1.2%
Godrej Consumer Products Ltd. Consolidated 2023-03 13.45 1,202.50 +0.1%
Britannia Industries Ltd. Consolidated 2023-03 76.04 4,800.45 -0.9%
Dabur India Ltd. Consolidated 2023-03 19.84 509.00 +0.5%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
ITC Ltd. Consolidated 2023-03 70,936.85 440.00 +0.6%
Hindustan Unilever Ltd. Consolidated 2023-03 60,580.00 2,222.65 -0.4%
Nestle India Ltd. Standalone 2022-12 16,896.96 2,482.75 -3.1%
Varun Beverages Ltd. Consolidated 2023-12 16,042.58 1,459.70 +1.2%
Godrej Consumer Products Ltd. Consolidated 2023-03 13,315.97 1,202.50 +0.1%
Britannia Industries Ltd. Consolidated 2023-03 16,300.55 4,800.45 -0.9%
Dabur India Ltd. Consolidated 2023-03 11,529.89 509.00 +0.5%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
ITC Ltd. Consolidated 2023-03 19,476.72 440.00 +0.6%
Hindustan Unilever Ltd. Consolidated 2023-03 10,144.00 2,222.65 -0.4%
Nestle India Ltd. Standalone 2022-12 2,390.52 2,482.75 -3.1%
Varun Beverages Ltd. Consolidated 2023-12 2,101.81 1,459.70 +1.2%
Godrej Consumer Products Ltd. Consolidated 2023-03 1,702.46 1,202.50 +0.1%
Britannia Industries Ltd. Consolidated 2023-03 2,316.32 4,800.45 -0.9%
Dabur India Ltd. Consolidated 2023-03 1,701.33 509.00 +0.5%

Devyani International Ltd. FAQ's

What is Devyani International share price?

Can I buy Devyani International shares now?

What is the Market Cap of Devyani International?

What are the key metrics to analyse Devyani International?

What is the 52 Week High and Low of Devyani International?

What is the trend of Devyani International share price?