Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.bdl-india.in | |
Market Cap | 16,421.08 Cr. | |
Enterprise Value(EV) | 14,412.03 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 25.30 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 35.41 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 15.79 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 174.17 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 5.14 | Calculated using Price: 895.95 |
Dividend Yield | 0.93 | Period Ending 2022-03 |
No. of Shares Subscribed | 18.33 Cr. | 183,281,250 Shares |
FaceValue | 10 | |
Company Profile | ||
BDL is one of the leading defence PSUs in India engaged in the manufacture of Surface to Air missiles (SAMs), Anti-Tank Guided Missiles (ATGMs), underwater weapons, launchers, countermeasures and test equipment. Conferred with the Mini-ratna (Category -1). BDL is the sole manufacturer in India for SAMs, torpedoes, ATGMs. BDL is also the sole supplier of SAMs and ATGMs to the Indian armed forces. The company is also engaged in the business of refurbishment and life extension of stored and deployed missiles. The company is also the co-development partner with the DRDO for the next generation of ATGMs and SAMs. |
1 Day |
|
-0.65% |
1 Week |
|
-1.38% |
1 Month |
|
-6.09% |
3 Month |
|
+9.48% |
6 Month |
|
-1.31% |
1 Year |
|
+59.70% |
2 Year |
|
+160.88% |
5 Year |
|
+130.16% |
10 Year |
|
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 31.83 | 31.22 | 32.61 | 26.26 | 25.76 | 20.24 | 22.15 | 9.82 | 17.62 | |
Return on Capital Employed (%) | 45.10 | 44.98 | 49.13 | 40.41 | 37.89 | 32.33 | 30.90 | 13.15 | 25.15 | |
Return on Assets (%) | 4.45 | 5.32 | 6.27 | 5.89 | 7.21 | 7.16 | 9.70 | 4.47 | 8.05 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 1,218 | 1,653 | 1,851 | 2,195 | 1,956 | 2,269 | 2,607 | 2,685 | 3,031 | 3,128 | |
Non Curr. Liab. | 80 | 1,878 | 1,195 | 357 | 217 | 209 | 710 | 708 | 895 | 1,169 | |
Curr. Liab. | 7,002 | 4,842 | 6,518 | 5,687 | 4,232 | 2,919 | 2,315 | 2,521 | 2,581 | 2,469 | |
Minority Int. | |||||||||||
Equity & Liab. | 8,300 | 8,372 | 9,564 | 8,239 | 6,406 | 5,397 | 5,631 | 5,914 | 6,507 | 6,766 | |
Non Curr. Assets | 486 | 725 | 891 | 956 | 1,063 | 1,064 | 1,035 | 994 | 964 | 1,009 | |
Curr. Assets | 7,814 | 7,618 | 8,645 | 7,256 | 5,318 | 4,310 | 4,574 | 4,899 | 5,523 | 5,757 | |
Misc. Exp. not W/O | 29 | 28 | 26 | 25 | 24 | 22 | 21 | 19 | |||
Total Assets | 8,300 | 8,372 | 9,564 | 8,239 | 6,406 | 5,397 | 5,631 | 5,914 | 6,507 | 6,766 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 1,774 | 2,780 | 3,786 | 4,535 | 4,577 | 3,069 | 3,105 | 1,914 | 2,817 | 3,072 | |
Other Income | 531 | 495 | 497 | 452 | 353 | 139 | 88 | 95 | 117 | 147 | |
Total Income | 2,305 | 3,275 | 4,284 | 4,988 | 4,929 | 3,208 | 3,193 | 2,008 | 2,935 | 3,219 | |
Total Expenditure | -1,763 | -2,559 | -3,384 | -4,118 | -4,088 | -2,449 | -2,349 | -1,568 | -2,096 | -2,443 | |
PBIDT | 542 | 716 | 900 | 869 | 842 | 759 | 844 | 440 | 839 | 776 | |
Interest | -2 | -5 | -5 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | |
Depreciation | -32 | -67 | -53 | -62 | -63 | -83 | -96 | -95 | -90 | -84 | |
Taxation | -163 | -200 | -279 | -279 | -246 | -249 | -208 | -83 | -210 | -190 | |
Exceptional Items | -34 | -34 | |||||||||
PAT | 346 | 444 | 562 | 524 | 528 | 423 | 535 | 258 | 500 | 464 | |
Adjusted EPS | 3,004 | 3,857 | 5,750 | 21 | 29 | 23 | 29 | 14 | 27 | 25 |
Particulars | 10 years | 2011-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 2,478 | 202 | -599 | 284 | -420 | -342 | 84 | 504 | 1,068 | 530 | |
Cash Fr. Inv. | 33 | 229 | 62 | 149 | 3 | 1,047 | 170 | -33 | -734 | -573 | |
Cash Fr. Finan. | -23 | -126 | -61 | -324 | -166 | -769 | -268 | -191 | -173 | -149 | |
Net Change | 2,488 | 304 | -598 | 109 | -583 | -63 | -15 | 280 | 162 | -192 | |
Cash & Cash Eqvt | 4,021 | 4,267 | 124 | 233 | 93 | 30 | 15 | 295 | 457 | 265 |
Tue, 07 Mar 2023
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulation 2015 BDL will be having following Investor meet on 08/03/2023. Investor Presentation is enclosed. |
Tue, 28 Feb 2023
Announcement under Regulation 30 (LODR)-Dividend Updates In continuation to our earlier disclosure BDL/CS/2023/SE-06 dated 07.02.2023 we wish to inform you that Interim Dividend of Rs.8.15/- per equity share (81.5%) for the financial year 2022-23 declared at the Board meeting held on 07.02.2023 will be paid on 01.03.2023 to the eligible shareholders. |
Mon, 27 Feb 2023
Announcement under Regulation 30 (LODR)-Change in Directorate In continuation to our disclosure No BDL/CS/2023/SE-07 dated 09/02/2023 we further wish to inform you that Ministry of Defence Department of Defence Production Government of India vide its Office Memorandum No.DDP-M0001(11)/1/2018/D(BDL) dated 24.02.2023 has conveyed the approval for the appointment of Shri Jaswant Lal Sonkar (DIN10055098) as Non-Official Independent Director on the Board of BDL w.e.f from 24 February2023 upon receipt of his Director Identification Number (DIN) on 23.02.2023 as per the provisions of Companies Act 2013.You are requested to kindly take note of effective date of his appointment. |
Fri, 24 Mar 2023 |
|
|
|
|
|